| Revenue | DKK 3,7M | -5% |
| EBITDA | DKK 965K | -30% |
| Net profit | DKK 662K | -33% |
| Total assets | DKK 5,3M | -10% |
| Equity | DKK 3M | +28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.697 | 4.021 | 3.267 | 3.869 | 3.664 |
| Staff expenses | -2.691 | -2.851 | -2.697 | -2.481 | -2.699 |
| EBITDA | 1.006 | 1.170 | 570 | 1.388 | 965 |
| Depreciation & amort. | -149 | -134 | -83 | -76 | -86 |
| EBIT | 857 | 1.035 | 487 | 1.312 | 879 |
| Net financials | -18 | -29 | -49 | -42 | -28 |
| Profit before tax | 839 | 1.007 | 438 | 1.269 | 851 |
| Tax | 187 | 223 | 98 | 281 | 189 |
| Net profit | 652 | 784 | 340 | 988 | 662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.966 | 5.518 | 4.598 | 5.837 | 5.272 |
| Equity | 1.537 | 1.521 | 1.361 | 2.349 | 3.011 |
| Long-term debt | 1.085 | 961 | 769 | 723 | 676 |
| Short-term debt | 2.276 | 2.986 | 2.416 | 2.736 | 1.501 |
| Total debt | 3.361 | 3.948 | 3.186 | 3.458 | 2.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Chairman | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løvenbalk Kirchheiner | Management | 0 companies |
| Leif Løvenbalk Kirchheiner | Chairman | 0 companies |
| Anders Løvenbalk Kirchheiner | Board of Directors | 0 companies |
| Elisabeth Haar Kirchheiner | Chairman | 0 companies |