| Revenue | DKK 20,4M | +10% |
| EBITDA | DKK 1M | +69% |
| Net profit | DKK 834K | +71% |
| Total assets | DKK 6,8M | +18% |
| Equity | DKK 4,1M | +20% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.909 | 19.494 | 24.326 | 18.523 | 20.448 |
| Staff expenses | -5.378 | -5.284 | -4.220 | -3.282 | -0 |
| EBITDA | 771 | 1.133 | 3.831 | 618 | 1.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 771 | 1.133 | 3.831 | 618 | 1.043 |
| Net financials | 10 | -20 | 70 | 10 | 33 |
| Profit before tax | 781 | 1.113 | 3.900 | 628 | 1.076 |
| Tax | 176 | 246 | 859 | 139 | 242 |
| Net profit | 605 | 867 | 3.041 | 489 | 834 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.330 | 6.376 | 9.968 | 5.790 | 6.814 |
| Equity | 2.553 | 3.191 | 5.997 | 3.444 | 4.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.777 | 3.185 | 3.971 | 2.346 | 2.641 |
| Total debt | 2.777 | 3.185 | 3.971 | 2.346 | 2.641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2007 |
PN Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjerregaard Jensen | Founder | 0 companies |
| Peter Noe Astrup | Management | 0 companies |
| Diana Lybkær Astrup | Board of Directors | 0 companies |
| Michael Bach Jensen | Chairman | 0 companies |