| Revenue | DKK 939K | -33% |
| EBITDA | DKK 381K | -55% |
| Net profit | DKK 292K | -56% |
| Total assets | DKK 1,2M | -47% |
| Equity | DKK 792K | -32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.488 | 1.735 | 1.265 | 1.402 | 939 |
| Staff expenses | -540 | -466 | -600 | -548 | -558 |
| EBITDA | 948 | 1.269 | 665 | 854 | 381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 948 | 1.269 | 665 | 854 | 381 |
| Net financials | -16 | -8 | -6 | -8 | -3 |
| Profit before tax | 932 | 1.261 | 659 | 853 | 378 |
| Tax | 198 | 277 | 145 | 189 | 86 |
| Net profit | 734 | 984 | 514 | 664 | 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.223 | 2.393 | 1.639 | 2.259 | 1.188 |
| Equity | 1.234 | 1.484 | 1.014 | 1.164 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989 | 910 | 624 | 1.094 | 396 |
| Total debt | 989 | 910 | 624 | 1.094 | 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2007 |
| Former (1) | ||
CR Audit | Audit | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Algreen Grumstrup | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Bent Olsen | Chairman | 0 companies |
| Rikke Algreen Grumstrup | Chairman | 0 companies |
| Charlotte Grumstrup | Board of Directors | 0 companies |