| Revenue | DKK 39,9M | +89% |
| EBITDA | DKK 143K | +107% |
| Net profit | DKK -210K | +89% |
| Total assets | DKK 10,4M | +40% |
| Equity | DKK -30K | -116% |
| Employees | 48 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 50.711 | 22.599 | 11.039 | 21.110 | 39.856 |
| Staff expenses | -21.654 | -19.419 | -14.274 | -23.154 | -39.713 |
| EBITDA | 2.326 | 3.180 | -3.235 | -2.044 | 143 |
| Depreciation & amort. | -413 | -445 | -500 | -400 | -364 |
| EBIT | 1.912 | 2.735 | -3.735 | -2.445 | -222 |
| Net financials | 115 | 81 | -2 | -1 | -43 |
| Profit before tax | 2.027 | 2.816 | -3.737 | -2.445 | -265 |
| Tax | 458 | 635 | -791 | -538 | -54 |
| Net profit | 1.569 | 2.181 | -2.946 | -1.908 | -210 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13.552 | 11.264 | 7.204 | 7.449 | 10.404 |
| Equity | 4.353 | 5.034 | 2.088 | 181 | -30 |
| Long-term debt | 0 | 376 | 553 | 996 | 471 |
| Short-term debt | 9.162 | 5.837 | 4.563 | 6.273 | 9.962 |
| Total debt | 9.162 | 6.213 | 5.116 | 7.269 | 10.433 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
RF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2014 – 2014 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 100% | 100% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Rye Blæsbjerg | Chief Executive Officer | 0 companies |
| Rasmus Fredslund | Chief Executive Officer | 0 companies |
| Jimmi Schneider Weise Hellum | Chairman | 0 companies |
| Martin Visby Færgemann | Chairman | 0 companies |
| Jørgen Nielsen Dahl | Board of Directors | 0 companies |
| Jesper Ohnemus | Board of Directors | 0 companies |
| Louise Bøje Oxving | Board of Directors | 0 companies |
| Per Henriksen Demant | Board of Directors | 0 companies |
| Jacob Bak Holst | Board of Directors | 0 companies |
| Ole Bang Nielsen | Chairman | 0 companies |
| Tone Karin Jensen | Board of Directors | 0 companies |
| Jens Christian Andersen | Board of Directors | 0 companies |
| Enrico Malmkvist Augustinus | Chairman | 0 companies |
| Bo Borring Jakobsen | Board of Directors | 0 companies |
| Tina Ulrich Færgemann | Board of Directors | 0 companies |