| Revenue | DKK 20,1M | -4% |
| EBITDA | DKK 2,5M | +10% |
| Net profit | DKK 1,2M | +24% |
| Total assets | DKK 19,4M | -12% |
| Equity | DKK 7,1M | +3% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.851 | 22.861 | 22.135 | 21.020 | 20.103 |
| Staff expenses | -17.525 | -18.994 | -19.569 | -18.796 | -17.645 |
| EBITDA | 3.326 | 3.867 | 2.566 | 2.224 | 2.457 |
| Depreciation & amort. | -874 | -889 | -854 | -697 | -579 |
| EBIT | 2.452 | 2.978 | 1.712 | 1.527 | 1.878 |
| Net financials | -179 | -191 | -240 | -236 | -214 |
| Profit before tax | 2.273 | 2.787 | 1.473 | 1.291 | 1.664 |
| Tax | 530 | 602 | 339 | 301 | 438 |
| Net profit | 1.743 | 2.185 | 1.134 | 991 | 1.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.777 | 24.618 | 23.269 | 21.967 | 19.418 |
| Equity | 6.222 | 4.706 | 5.841 | 6.831 | 7.057 |
| Long-term debt | 4.255 | 5.452 | 5.247 | 5.058 | 4.913 |
| Short-term debt | 13.717 | 13.532 | 11.564 | 9.531 | 6.818 |
| Total debt | 17.972 | 18.984 | 16.812 | 14.590 | 11.731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Nielsen Palmelund | Management | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Dagny Esther Kjær Palmelund | Board of Directors | 0 companies |
| Michael Hrouda Thomsen | Board of Directors | 0 companies |
| Vivi Rohr Palmelund | Board of Directors | 0 companies |
| Charlotte Ulsø Kronborg Bennetsen | Board of Directors | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Lars Overgaard Pedersen | Board of Directors | 0 companies |
| René Nielsen | Board of Directors | 0 companies |