| Revenue | DKK -8K | -105% |
| EBITDA | DKK -8K | -105% |
| Net profit | DKK -79K | -204% |
| Total assets | DKK 3,8M | -3% |
| Equity | DKK 3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 279 | 144 | 192 | 195 | 194 | 114 | 203 | -15 | 262 | 277 | 174 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 279 | 144 | 192 | 195 | 194 | 114 | 203 | -15 | 262 | 277 | 174 | -8 |
| Depreciation & amort. | -75 | -75 | -78 | -82 | -82 | -83 | -83 | -88 | -88 | -93 | -93 | -93 | -94 |
| EBIT | 234 | 204 | 66 | 110 | 113 | 110 | 30 | 115 | -103 | 169 | 185 | 81 | -102 |
| Net financials | -45 | -45 | -41 | -37 | -31 | -28 | -25 | -19 | -17 | -11 | -5 | -0 | 1 |
| Profit before tax | 189 | 159 | 25 | 73 | 82 | 82 | 6 | 96 | -119 | 158 | 179 | 81 | -102 |
| Tax | 47 | 37 | -7 | 18 | 18 | 18 | 1 | 21 | -26 | 35 | 39 | 5 | -22 |
| Net profit | 141 | 122 | 32 | 55 | 64 | 64 | 4 | 75 | -93 | 123 | 140 | 76 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.288 | 4.347 | 4.230 | 4.181 | 4.110 | 4.039 | 3.890 | 3.889 | 4.146 | 3.679 | 3.755 | 3.968 | 3.831 |
| Equity | 2.900 | 3.022 | 3.054 | 3.109 | 3.173 | 3.237 | 3.241 | 3.316 | 3.223 | 3.347 | 3.486 | 3.562 | 3.483 |
| Long-term debt | 1.023 | 922 | 812 | 701 | 582 | 467 | 347 | 221 | 93 | 19 | 0 | 0 | 0 |
| Short-term debt | 212 | 262 | 247 | 263 | 256 | 246 | 224 | 284 | 773 | 270 | 237 | 399 | 348 |
| Total debt | 1.235 | 1.184 | 1.059 | 964 | 838 | 713 | 570 | 505 | 866 | 288 | 237 | 399 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anke Rasmussen | Management | 0 companies |