| Revenue | DKK -26K | +26% |
| EBITDA | DKK -26K | -26% |
| Net profit | DKK -233K | -44% |
| Total assets | DKK 6,7M | +26% |
| Equity | DKK 918K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -12 | -13 | 0 | 0 | -15 | -121 | 0 | -19 | -21 | -21 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -12 | -13 | 0 | 0 | -15 | -121 | 0 | -19 | -21 | -21 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -12 | -13 | 0 | 0 | -15 | -121 | 0 | -19 | -21 | -21 | -21 | -26 |
| Net financials | 497 | -3 | -2 | -29 | -39 | -22 | -42 | -67 | -50 | -64 | -148 | -184 | -266 |
| Profit before tax | 497 | -15 | -15 | -29 | -39 | -37 | -163 | -67 | -69 | -85 | -169 | -205 | -292 |
| Tax | 32 | -0 | -20 | -11 | -4 | -0 | -0 | -40 | -15 | -18 | -35 | -43 | -59 |
| Net profit | 465 | -15 | 5 | -17 | -35 | -37 | -163 | -27 | -54 | -67 | -133 | -161 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.326 | 4.429 | 4.307 | 4.885 | 4.742 | 4.414 | 4.325 | 4.407 | 4.817 | 4.680 | 4.994 | 5.319 | 6.709 |
| Equity | 3.930 | 3.815 | 3.720 | 3.603 | 3.468 | 2.931 | 2.468 | 2.140 | 1.978 | 1.799 | 1.552 | 1.273 | 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 614 | 587 | 1.282 | 1.274 | 1.484 | 1.857 | 2.267 | 2.839 | 2.881 | 3.442 | 4.046 | 5.791 |
| Total debt | 396 | 614 | 587 | 1.282 | 1.274 | 1.484 | 1.857 | 2.267 | 2.839 | 2.881 | 3.442 | 4.046 | 5.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2026 | — | — |
BM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Morbelli-Zinck | Management | 0 companies |
| Bente Merete Zinck | Founder | 0 companies |