| Revenue | DKK 22K | -87% |
| EBITDA | DKK 22K | -87% |
| Net profit | DKK 20K | -79% |
| Total assets | DKK 108K | +0% |
| Equity | DKK -11K | +65% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 56 | 37 | 28 | 69 | 16 | 112 | 37 | 12 | 6 | 91 | 174 | 22 |
| Staff expenses | -49 | -68 | -61 | -121 | -121 | -137 | -184 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -23 | -93 | 27 | -121 | -72 | 37 | 12 | 6 | 91 | 174 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -12 | -23 | -93 | 27 | -121 | -72 | 37 | 12 | 6 | 91 | 174 | 22 |
| Net financials | -9 | -1 | -7 | -3 | -15 | -6 | -1 | -46 | -1 | -3 | -3 | -3 | -3 |
| Profit before tax | -26 | -13 | -31 | -96 | 12 | -127 | -73 | -9 | 11 | 3 | 88 | 171 | 20 |
| Tax | -4 | 3 | -5 | -19 | 3 | 68 | -0 | -0 | -0 | -0 | -0 | 77 | -0 |
| Net profit | -21 | -16 | -25 | -77 | 9 | -195 | -73 | -9 | 11 | 3 | 88 | 95 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 56 | 86 | 89 | 101 | 45 | 12 | 9 | 8 | 10 | 15 | 108 | 108 |
| Equity | -37 | -53 | -78 | -155 | -146 | -341 | -414 | -423 | -412 | -409 | -321 | -30 | -11 |
| Long-term debt | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 109 | 165 | 244 | 247 | 386 | 427 | 432 | 420 | 419 | 336 | 138 | 118 |
| Total debt | 98 | 109 | 201 | 244 | 247 | 386 | 427 | 432 | 420 | 419 | 336 | 138 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|