| Revenue | DKK 60K | -137% |
| EBITDA | DKK 60K | +136% |
| Net profit | DKK -34K | +87% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 3,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -35 | 13 | 365 | 504 | 411 | -16 | 19 | 236 | 113 | 38 | -166 | 60 |
| Staff expenses | -103 | -53 | -381 | -336 | -407 | -433 | -22 | -37 | -77 | -199 | -79 | -1 | -0 |
| EBITDA | 785 | -89 | -470 | -11 | 77 | -22 | -39 | -18 | 159 | -86 | -40 | -167 | 60 |
| Depreciation & amort. | -355 | -183 | -0 | -0 | -0 | -20 | -20 | -20 | -73 | -73 | -73 | -73 | -73 |
| EBIT | 429 | -271 | -470 | -11 | 77 | -42 | -59 | -38 | 86 | -159 | -113 | -239 | -13 |
| Net financials | -310 | -13 | -4 | -4 | 0 | 1.209 | -2 | 8 | 11 | 1 | -9 | -14 | -21 |
| Profit before tax | 132 | -285 | -473 | -15 | 78 | 1.163 | -65 | -39 | 97 | -158 | -122 | -253 | -34 |
| Tax | -599 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 731 | -285 | -473 | -15 | 78 | 1.163 | -65 | -39 | 97 | -158 | -122 | -253 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.713 | 3.502 | 3.089 | 3.002 | 3.288 | 4.509 | 4.201 | 4.144 | 4.184 | 4.257 | 4.136 | 3.856 | 3.892 |
| Equity | 3.480 | 3.196 | 2.722 | 2.708 | 2.785 | 3.949 | 3.884 | 3.845 | 3.942 | 3.784 | 3.662 | 3.582 | 3.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -233 | 306 | 367 | 294 | 503 | 560 | 317 | 298 | 241 | 473 | 474 | 273 | 343 |
| Total debt | -233 | 306 | 367 | 294 | 503 | 560 | 317 | 298 | 241 | 473 | 474 | 273 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|