| Revenue | DKK -20K | -23% |
| EBITDA | DKK -20K | +23% |
| Net profit | DKK -23K | +23% |
| Total assets | DKK 183K | -14% |
| Equity | DKK 169K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.477 | 2.748 | 793 | 412 | 409 | 349 | -30 | -26 | -20 |
| Staff expenses | -2.852 | -2.361 | -627 | -373 | -357 | -330 | -0 | -0 | -0 |
| EBITDA | 625 | 387 | 166 | 39 | 52 | 19 | -30 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 625 | 387 | 166 | 39 | 52 | 19 | -30 | -26 | -20 |
| Net financials | -71 | 2 | -1 | -3 | -4 | -5 | -3 | -4 | -3 |
| Profit before tax | 554 | 389 | 164 | 36 | 49 | 14 | -33 | -30 | -23 |
| Tax | -223 | 100 | 44 | 9 | 15 | 30 | 26 | -0 | -0 |
| Net profit | 777 | 289 | 121 | 28 | 33 | -15 | -59 | -30 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 958 | 386 | 360 | 390 | 367 | 240 | 212 | 183 |
| Equity | -174 | 115 | 236 | 264 | 297 | 282 | 222 | 192 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.509 | 843 | 150 | 97 | 93 | 85 | 18 | 20 | 14 |
| Total debt | 1.509 | 843 | 150 | 97 | 93 | 85 | 18 | 20 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Ola Magnus Malm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Kjell Goréus | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jörgen Nilsson | Board of Directors | 0 companies |
| Martin Olof Hansson | Board of Directors | 0 companies |