| Revenue | DKK -102K | +28% |
| EBITDA | DKK -102K | +7% |
| Net profit | DKK 1,1M | -50% |
| Total assets | DKK 21,6M | +3% |
| Equity | DKK 21,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.262 | 2.267 | 1.836 | 2.233 | 2.304 | 2.225 | 1.675 | 1.712 | 411 | -66 | -103 | -71 | -80 | -102 |
| Staff expenses | -1.014 | -756 | -597 | -601 | -916 | -906 | -925 | -1.196 | -337 | -80 | -120 | -80 | -30 | -0 |
| EBITDA | 1.098 | 1.326 | 1.074 | 1.502 | 1.065 | 1.786 | 498 | 228 | -81 | -146 | -223 | -151 | -110 | -102 |
| Depreciation & amort. | -0 | -0 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.098 | 1.326 | 1.063 | 1.491 | 1.054 | 1.786 | 498 | 228 | -81 | -146 | -223 | -151 | -110 | -102 |
| Net financials | 713 | 548 | 592 | 576 | 473 | 695 | -800 | 2.631 | 1.431 | 2.280 | -2.767 | 1.978 | 2.629 | 1.522 |
| Profit before tax | 1.811 | 1.875 | 1.656 | 2.067 | 1.528 | 2.481 | -302 | 2.859 | 1.350 | 2.135 | -2.990 | 1.827 | 2.519 | 1.420 |
| Tax | 452 | 480 | 403 | 476 | 337 | 517 | -66 | 629 | 300 | 473 | 0 | -0 | 297 | 312 |
| Net profit | 1.359 | 1.394 | 1.252 | 1.590 | 1.191 | 1.964 | -236 | 2.229 | 1.050 | 1.662 | -2.990 | 1.827 | 2.222 | 1.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.392 | 10.580 | 11.700 | 13.183 | 14.354 | 16.132 | 15.702 | 18.243 | 18.831 | 21.078 | 17.994 | 19.617 | 20.915 | 21.566 |
| Equity | 8.999 | 10.297 | 11.451 | 12.941 | 14.031 | 15.892 | 15.594 | 17.716 | 18.655 | 20.317 | 17.327 | 19.153 | 20.875 | 21.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 185 | 156 | 161 | 243 | 240 | 107 | 528 | 176 | 761 | 667 | 464 | 40 | 193 |
| Total debt | 295 | 185 | 156 | 161 | 243 | 240 | 107 | 528 | 176 | 761 | 667 | 464 | 40 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|