| Revenue | DKK 79K | -19% |
| EBITDA | DKK -70K | -63% |
| Net profit | DKK -132K | -5% |
| Total assets | DKK 852K | -13% |
| Equity | DKK 399K | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 515 | 723 | 94 | 98 | 79 |
| Staff expenses | -420 | -418 | -148 | -141 | -149 |
| EBITDA | 96 | 305 | -55 | -43 | -70 |
| Depreciation & amort. | -6 | -31 | -31 | -66 | -66 |
| EBIT | 90 | 274 | -86 | -109 | -136 |
| Net financials | -4 | -4 | -22 | -43 | -23 |
| Profit before tax | 85 | 270 | -106 | -152 | -159 |
| Tax | 24 | 66 | -12 | -26 | -27 |
| Net profit | 62 | 204 | -94 | -127 | -132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 896 | 1.079 | 1.155 | 983 | 852 |
| Equity | 548 | 752 | 658 | 531 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 323 | 493 | 449 | 450 |
| Total debt | 344 | 323 | 493 | 449 | 450 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Yde-Andersen | Chairman | 0 companies |
| Susanne Grand | Board of Directors | 0 companies |
| Frederikke Viktoria Amalie Grand | Board of Directors | 0 companies |