| Revenue | DKK 739K | +13% |
| EBITDA | DKK 116K | -38% |
| Net profit | DKK -2K | -105% |
| Total assets | DKK 337K | -10% |
| Equity | DKK 158K | -19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 346 | 426 | 652 | 739 |
| Staff expenses | -0 | -177 | -256 | -467 | -623 |
| EBITDA | 0 | 168 | 170 | 186 | 116 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | -32 |
| EBIT | 0 | 136 | 138 | 154 | 84 |
| Net financials | -158 | -40 | -52 | -94 | -86 |
| Profit before tax | -158 | 96 | 86 | 59 | -2 |
| Tax | -0 | 22 | 26 | 14 | -0 |
| Net profit | -158 | 75 | 60 | 45 | -2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 582 | 435 | 430 | 373 | 337 |
| Equity | 198 | 200 | 260 | 195 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 235 | 170 | 178 | 179 |
| Total debt | 384 | 235 | 170 | 178 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OT Management | Management | 2014 |
| Former (1) | ||
VC Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Ole Terkelsen Kristensen | Management | 0 companies |