| Revenue | DKK 76K | -95% |
| EBITDA | DKK -465K | -163% |
| Net profit | DKK -323K | -151% |
| Total assets | DKK 355K | -77% |
| Equity | DKK -20K | -102% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 779 | 604 | 1.531 | 1.536 | 76 |
| Staff expenses | -721 | -446 | -726 | -801 | -541 |
| EBITDA | 58 | 158 | 806 | 735 | -465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 158 | 806 | 735 | -465 |
| Net financials | -18 | 5 | 17 | 77 | 51 |
| Profit before tax | 40 | 163 | 822 | 813 | -415 |
| Tax | 14 | 37 | 183 | 179 | -91 |
| Net profit | 26 | 126 | 640 | 634 | -323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 611 | 538 | 1.721 | 1.552 | 355 |
| Equity | 104 | 230 | 870 | 904 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 308 | 851 | 649 | 374 |
| Total debt | 507 | 308 | 851 | 649 | 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2007 |
| Former (2) | ||
VC Management | Management | 2007 – 2007 |
PH Management | Management | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Kenneth Boysen | Management | 0 companies |
| Peter Højbjerg Petersen | Management | 0 companies |