| Revenue | DKK 1K | -97% |
| EBITDA | DKK 1K | -97% |
| Net profit | DKK 2M | -18% |
| Total assets | DKK 9,9M | -15% |
| Equity | DKK 8,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -3 | -3 | -3 | -3 | -42 | 42 | 41 | 59 | 60 | 50 | 40 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -3 | -3 | -3 | -42 | 42 | 41 | 59 | 60 | 50 | 40 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -4 | -4 | -3 | -3 | -3 | -3 | -42 | 42 | 41 | 59 | 60 | 50 | 40 | -10 |
| Net financials | 218 | 277 | 238 | 437 | 85 | 403 | 232 | -212 | 308 | 522 | 628 | 2.021 | 2.460 | 2.056 |
| Profit before tax | 214 | 274 | 235 | 434 | 83 | 401 | 189 | -170 | 348 | 580 | 689 | 2.071 | 2.500 | 2.046 |
| Tax | 2 | 2 | -1 | -1 | 1 | 3 | -12 | 6 | 6 | 15 | -4 | 10 | 30 | 17 |
| Net profit | 212 | 272 | 237 | 434 | 81 | 398 | 202 | -176 | 342 | 566 | 693 | 2.061 | 2.470 | 2.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 1.095 | 1.264 | 1.576 | 1.546 | 1.839 | 2.337 | 2.718 | 2.958 | 3.456 | 4.814 | 8.616 | 11.632 | 9.918 |
| Equity | 914 | 1.089 | 1.228 | 1.562 | 1.542 | 1.837 | 1.932 | 1.648 | 1.935 | 2.444 | 3.080 | 5.082 | 7.491 | 8.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 968 | 922 | 874 | 825 | 776 | 726 | 676 |
| Short-term debt | 6 | 6 | 37 | 14 | 4 | 3 | 404 | 101 | 101 | 138 | 909 | 2.758 | 3.415 | 781 |
| Total debt | 6 | 6 | 37 | 14 | 4 | 3 | 404 | 1.069 | 1.024 | 1.012 | 1.734 | 3.534 | 4.141 | 1.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |