| Revenue | DKK 2,6M | +42% |
| EBITDA | DKK 462K | +294% |
| Net profit | DKK 343K | +339% |
| Total assets | DKK 1,1M | +79% |
| Equity | DKK 546K | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | 178 | 1.187 | 1.700 | 234 | 155 | 199 | 46 | -43 | 302 | 1.845 | 2.624 |
| Staff expenses | -0 | -0 | -0 | -1.176 | -1.553 | -111 | -2 | -1 | -18 | -0 | -249 | -1.728 | -2.122 |
| EBITDA | -9 | -12 | 178 | 10 | 147 | 123 | 152 | 198 | 28 | -43 | 53 | 117 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | 178 | 10 | 147 | 123 | 152 | 198 | 28 | -43 | 53 | 117 | 462 |
| Net financials | 2.707 | 403 | 0 | -2 | -0 | 504 | 1.391 | 238 | 1.208 | -2.363 | 289 | -9 | -10 |
| Profit before tax | 2.698 | 391 | 178 | 8 | 146 | 627 | 1.543 | 436 | 1.236 | -2.406 | 342 | 108 | 452 |
| Tax | -0 | 235 | 44 | 7 | 42 | 27 | 34 | 44 | 7 | -0 | 4 | 30 | 109 |
| Net profit | 2.698 | 156 | 134 | 1 | 104 | 600 | 1.508 | 392 | 1.229 | -2.406 | 338 | 78 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 404 | 605 | 660 | 635 | 1.003 | 2.440 | 2.629 | 3.614 | 0 | 342 | 624 | 1.114 |
| Equity | 744 | 384 | 468 | 420 | 364 | 912 | 2.368 | 2.556 | 3.534 | -72 | 186 | 264 | 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 21 | 136 | 240 | 271 | 91 | 72 | 73 | 80 | 72 | 156 | 360 | 568 |
| Total debt | 9 | 21 | 136 | 240 | 271 | 91 | 72 | 73 | 80 | 72 | 156 | 360 | 568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|