| Revenue | DKK 216K | +35% |
| EBITDA | DKK 216K | +35% |
| Net profit | DKK 260K | +134% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 972K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 140 | 152 | 203 | 189 | 170 | 160 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 123 | 152 | 203 | 189 | 170 | 160 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 123 | 152 | 203 | 189 | 170 | 160 | 216 |
| Net financials | -104 | -50 | -51 | -41 | -39 | -32 | -20 | -49 |
| Profit before tax | -640 | 72 | 79 | 162 | 150 | 138 | 140 | 337 |
| Tax | -160 | -107 | 7 | 22 | 33 | 30 | 29 | 77 |
| Net profit | -480 | 179 | 72 | 140 | 117 | 108 | 111 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.968 | 2.909 | 2.957 | 3.226 | 3.106 | 3.082 | 3.086 | 3.830 |
| Equity | 824 | 125 | 197 | 337 | 486 | 547 | 713 | 972 |
| Long-term debt | 2.394 | 1.640 | 2.080 | 1.899 | 1.960 | 1.818 | 1.705 | 2.125 |
| Short-term debt | 230 | 733 | 266 | 554 | 205 | 245 | 236 | 248 |
| Total debt | 2.624 | 2.373 | 2.347 | 2.453 | 2.165 | 2.063 | 1.941 | 2.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2011 | — | — |
LJ Management | Management | 2011 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Lynggaard Pedersen | Management | 0 companies |
| Lars Juel Jensen | Management | 0 companies |
| Steffen Ulsted Lassen | Chief Executive Officer | 0 companies |
| Leif Jacobsen | Management | 0 companies |