| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 39K | +1240% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.825 | 2.694 | 775 | -88 | -42 | -32 | -8 | -9 | -8 | -9 | -8 | -9 | -9 |
| Staff expenses | -2.356 | -2.612 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 578 | 973 | 682 | -88 | -42 | -32 | -8 | -9 | -8 | -9 | -8 | -9 | -9 |
| Depreciation & amort. | 55 | 446 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 523 | 528 | 682 | -88 | -42 | -32 | -8 | -9 | -8 | -9 | -8 | -9 | -9 |
| Net financials | -39 | -46 | 3 | 93 | 29 | 105 | -79 | 191 | 174 | 183 | -203 | 5 | 48 |
| Profit before tax | 484 | 481 | 685 | 5 | -13 | 74 | -88 | 182 | 166 | 174 | -211 | -3 | 39 |
| Tax | 122 | 117 | 232 | -0 | -6 | -34 | 31 | -0 | 26 | 38 | 0 | -0 | -0 |
| Net profit | 362 | 365 | 453 | 5 | -7 | 108 | -119 | 182 | 140 | 136 | -211 | -3 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.522 | 4.083 | 1.990 | 1.413 | 1.331 | 1.249 | 1.107 | 1.274 | 1.399 | 1.553 | 1.314 | 1.118 | 1.104 |
| Equity | 2.577 | 2.442 | 1.295 | 1.300 | 1.293 | 1.201 | 1.082 | 1.263 | 1.303 | 1.382 | 1.171 | 1.109 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 1.337 | 695 | 113 | 38 | 49 | 25 | 10 | 96 | 171 | 143 | 9 | 17 |
| Total debt | 751 | 1.337 | 695 | 113 | 38 | 49 | 25 | 10 | 96 | 171 | 143 | 9 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2010 | — | — |
IG Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KG HOLDING,SILKEBORG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Graversgaard Jensen | Management | 0 companies |
| Ib Graversgaard | Founder | 0 companies |
| Anna Marie Graversgaard | Board of Directors | 0 companies |