| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 67K | +0% |
| Equity | DKK 67K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 111 | 162 | 162 | 249 | 114 | 99 | 0 | 0 | 0 |
| Staff expenses | -0 | -53 | -139 | -71 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -28 | -95 | -50 | 62 | -17 | 5 | -11 | 0 | 0 |
| Depreciation & amort. | -7 | -5 | -4 | -3 | -2 | -2 | -5 | -0 | -0 | -0 |
| EBIT | 59 | -33 | -99 | -53 | 60 | -19 | 0 | -11 | 0 | 0 |
| Net financials | 0 | -0 | -0 | -13 | -16 | -14 | -25 | -0 | 0 | 0 |
| Profit before tax | 59 | -33 | -99 | -66 | 43 | -32 | -24 | -11 | 0 | 0 |
| Tax | 15 | -8 | -25 | -15 | 10 | -7 | -5 | -2 | -0 | -0 |
| Net profit | 45 | -25 | -74 | -50 | 34 | -25 | -19 | -9 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 112 | 121 | 82 | 71 | 77 | 103 | 106 | 67 | 67 |
| Equity | 94 | 70 | -5 | -55 | -20 | -47 | 55 | 46 | 67 | 67 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 42 | 126 | 138 | 92 | 124 | 49 | 60 | 0 | 0 |
| Total debt | 42 | 42 | 126 | 138 | 92 | 124 | 49 | 60 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2007 | — | — |
MP Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Bjerregaard Aurvig | Management | 0 companies |
| Marianne Philip | Unofficial title | 0 companies |