| Revenue | DKK -30K | -16% |
| EBITDA | DKK -30K | +16% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 38,7M | -1% |
| Equity | DKK 38,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 1.182 | 1.232 | 513 | 894 | 985 | 1.254 | 8.160 | -54 | -33 | -33 | -31 | -36 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -30 | -135 | -66 | -153 | -113 | -111 | -40 | -0 | -0 |
| EBITDA | 1.120 | 1.182 | 1.232 | 513 | 894 | 955 | 1.119 | 8.093 | -207 | -146 | -144 | -71 | -36 | -30 |
| Depreciation & amort. | 483 | 483 | 483 | 483 | 483 | -483 | -483 | -161 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 636 | 699 | 749 | 30 | 410 | 472 | 636 | 7.932 | -207 | -146 | -144 | -71 | -36 | -30 |
| Net financials | 230 | 256 | 133 | 505 | 87 | 792 | -114 | 1.056 | -2.835 | 5.159 | 736 | -1.445 | 4.155 | 88 |
| Profit before tax | 867 | 955 | 882 | 535 | 498 | 1.264 | 522 | 8.988 | -3.042 | 5.013 | 592 | -1.516 | 4.119 | 57 |
| Tax | 223 | 245 | 163 | 23 | -38 | 287 | 113 | 1.988 | -669 | 1.103 | 99 | -354 | 920 | 59 |
| Net profit | 644 | 710 | 719 | 512 | 536 | 977 | 409 | 7.001 | -2.373 | 3.910 | 493 | -1.161 | 3.199 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.708 | 28.384 | 28.688 | 28.950 | 29.393 | 30.585 | 30.870 | 34.821 | 32.246 | 36.159 | 36.634 | 35.456 | 39.208 | 38.656 |
| Equity | 23.701 | 24.412 | 25.131 | 25.643 | 26.179 | 27.155 | 27.564 | 34.565 | 32.192 | 36.102 | 36.595 | 35.434 | 38.633 | 38.631 |
| Long-term debt | 627 | 638 | 663 | 545 | 715 | 821 | 849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 469 | 189 | 267 | 256 | 459 | 401 | 256 | 54 | 57 | 39 | 22 | 574 | 25 |
| Total debt | 1.036 | 1.107 | 852 | 812 | 971 | 1.280 | 1.250 | 256 | 54 | 57 | 39 | 22 | 574 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|