| Revenue | DKK 36,4M | +135% |
| EBITDA | DKK 12,2M | +704% |
| Net profit | DKK 7,3M | +544% |
| Total assets | DKK 100,1M | +223% |
| Equity | DKK 23,2M | +46% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.812 | 6.796 | 9.110 | 9.899 | 9.653 | 9.842 | 9.934 | 10.066 | 11.961 | 12.372 | 13.078 | 14.618 | 15.476 | 36.374 |
| Staff expenses | -4.988 | -5.796 | -7.591 | -8.258 | -8.338 | -8.565 | -8.269 | -8.573 | -10.246 | -10.582 | -11.554 | -12.710 | -13.945 | -24.113 |
| EBITDA | 823 | 1.000 | 1.518 | 1.641 | 1.315 | 1.207 | 1.295 | 1.447 | 1.661 | 1.756 | 1.497 | 1.890 | 1.521 | 12.220 |
| Depreciation & amort. | -45 | -68 | -69 | -83 | -68 | -69 | -62 | -71 | -77 | -83 | -95 | -75 | -97 | -205 |
| EBIT | 778 | 932 | 1.449 | 1.558 | 1.248 | 1.138 | 1.233 | 1.376 | 1.584 | 1.672 | 1.402 | 1.816 | 1.423 | 12.015 |
| Net financials | -47 | -41 | -32 | -35 | -7 | -58 | -37 | -18 | -31 | -10 | -46 | 90 | -104 | -2.494 |
| Profit before tax | 731 | 890 | 1.417 | 1.523 | 1.241 | 1.080 | 1.196 | 1.358 | 1.553 | 1.662 | 1.356 | 1.906 | 1.320 | 9.521 |
| Tax | 213 | 252 | 330 | 357 | 281 | 300 | 311 | 288 | 320 | 385 | 481 | 408 | 190 | 2.248 |
| Net profit | 519 | 638 | 1.087 | 1.166 | 960 | 780 | 885 | 1.070 | 1.233 | 1.277 | 875 | 1.498 | 1.129 | 7.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.492 | 8.950 | 13.251 | 12.904 | 27.386 | 27.607 | 33.853 | 24.619 | 30.429 | 22.598 | 23.155 | 26.472 | 30.938 | 100.081 |
| Equity | 3.280 | 3.918 | 5.005 | 6.171 | 7.131 | 7.911 | 8.796 | 9.866 | 11.099 | 12.376 | 13.250 | 14.749 | 15.878 | 23.151 |
| Long-term debt | -20 | -9 | 307 | 312 | 164 | 209 | 229 | 167 | 774 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.192 | 5.023 | 7.935 | 6.420 | 20.091 | 19.486 | 24.829 | 14.586 | 18.556 | 10.222 | 9.904 | 11.723 | 15.060 | 76.929 |
| Total debt | 5.192 | 5.023 | 8.241 | 6.732 | 20.255 | 19.695 | 25.057 | 14.753 | 19.330 | 10.222 | 9.904 | 11.723 | 15.060 | 76.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CW Management | Management | 2007 | — | — |
KI Founder | Founder | 2007 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MH Management | Management | 2017 | — | — |
HE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 0.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vienoth Muruhesapillai | Chief Executive Officer | 0 companies |
| Claus Winther Nymand | Management | 0 companies |
| KWS Intersaat GmbH | Founder | 0 companies |
| Aleksandra Tomasevic | Chief Executive Officer | 0 companies |
| Morten Haastrup | Management | 0 companies |
| Harald Elis Pålsson | Management | 0 companies |
| Andrea Richter | Board of Directors | 0 companies |
| Jörg Ragnar Joris | Chairman | 0 companies |
| Tim Pasieka | Board of Directors | 0 companies |
| Mona Dieckmann | Board of Directors | 0 companies |
| Joachim Möser | Board of Directors | 0 companies |
| Marcelo Repetto | Chairman | 0 companies |
| Johannes Peter Buis | Chairman | 0 companies |
| Johann Wilhelm Thomas Mallmann | Board of Directors | 0 companies |
| Stefan Reinhold Bruns | Board of Directors | 0 companies |
| Cesar Ruano Delgado | Board of Directors | 0 companies |
| Volker Wilhelm Alfred Utesch | Board of Directors | 0 companies |
| Thomas Mündler | Board of Directors | 0 companies |
| Jörg Wilhelm Philipps | Chairman | 0 companies |
| Ilona Bieliaieva | Chairman | 0 companies |
| Jürgen Benno Ejnar Leitzke | Board of Directors | 0 companies |