| Revenue | DKK 109K | -77% |
| EBITDA | DKK -131K | -189% |
| Net profit | DKK -127K | -140% |
| Total assets | DKK 3,9M | +38% |
| Equity | DKK 2,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | — | — | -1 | -3 | -10 | -7 | 0 | 1.038 | 814 | 1.063 | 475 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -112 | -186 | -192 | -204 |
| EBITDA | -30 | -2 | -0 | -1 | -0 | -1 | -3 | -10 | -7 | 357 | 823 | 606 | 630 | 148 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -2 | -0 | -1 | -0 | -1 | -3 | -10 | -7 | 357 | 823 | 606 | 630 | 148 | -131 |
| Net financials | 16 | 11 | 11 | 5 | 38 | 152 | 91 | 54 | 54 | -0 | -191 | -1 | 124 | 226 | 4 |
| Profit before tax | -14 | 10 | 11 | 4 | 38 | 151 | 88 | 45 | 52 | 357 | 632 | 605 | 755 | 374 | -127 |
| Tax | 3 | 2 | 3 | 7 | 8 | 33 | 19 | 11 | 11 | 79 | 139 | 133 | 191 | 42 | -0 |
| Net profit | -17 | 7 | 8 | -2 | 30 | 118 | 69 | 34 | 41 | 279 | 493 | 472 | 564 | 316 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 1.545 | 1.456 | 1.360 | 1.297 | 1.336 | 1.287 | 1.196 | 1.129 | 1.398 | 1.849 | 2.369 | 2.709 | 2.800 | 3.857 |
| Equity | 1.634 | 1.545 | 1.456 | 1.356 | 1.286 | 1.302 | 1.267 | 1.196 | 1.129 | 1.357 | 1.750 | 2.108 | 2.553 | 2.615 | 2.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 0 | 4 | 12 | 33 | 19 | 0 | 0 | 40 | 99 | 140 | 155 | 186 | 1.521 |
| Total debt | 4 | 0 | 0 | 4 | 12 | 33 | 19 | 0 | 0 | 40 | 99 | 262 | 155 | 186 | 1.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|