| Revenue | DKK 42K | -116% |
| EBITDA | DKK -81K | +78% |
| Net profit | DKK -89K | +79% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -64 | -89 | -139 | -20 | 104 | 106 | 102 | 4 | 69 | 6 | -255 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -123 |
| EBITDA | -71 | -74 | -98 | -139 | 20 | 104 | 106 | 102 | 4 | 69 | 6 | -367 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | 63 | -28 | -30 | -31 | -31 | -31 | -35 | -22 | -34 | -0 |
| EBIT | -71 | -74 | -98 | -203 | -8 | 75 | 76 | 71 | -27 | 34 | -16 | -400 | -81 |
| Net financials | 43 | -20 | 207 | -12 | 39 | -17 | -21 | -16 | -16 | -25 | -29 | -30 | -7 |
| Profit before tax | -28 | -94 | 108 | -190 | 30 | 57 | 55 | 55 | -44 | 10 | -45 | -430 | -89 |
| Tax | -13 | -0 | -2 | 32 | 2 | 19 | 20 | 19 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -15 | -94 | 110 | -222 | 29 | 38 | 35 | 36 | -44 | 5 | -45 | -430 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.994 | 2.697 | 2.676 | 3.033 | 2.739 | 2.787 | 2.781 | 2.784 | 2.738 | 3.010 | 3.041 | 1.299 | 1.259 |
| Equity | 1.546 | 1.356 | 1.366 | 1.588 | 1.617 | 1.655 | 1.690 | 1.726 | 1.682 | 1.687 | 1.642 | 1.211 | 1.123 |
| Long-term debt | 1.274 | 1.229 | 1.185 | 16 | 1.055 | 1.053 | 1.002 | 944 | 877 | 815 | 752 | 0 | 0 |
| Short-term debt | 173 | 113 | 125 | 1.429 | 68 | 79 | 88 | 114 | 179 | 508 | 647 | 88 | 137 |
| Total debt | 1.447 | 1.342 | 1.310 | 1.445 | 1.122 | 1.131 | 1.091 | 1.058 | 1.056 | 1.322 | 1.399 | 88 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|