| Revenue | DKK -24K | +54% |
| EBITDA | DKK -24K | -54% |
| Net profit | DKK 3,4M | +33% |
| Total assets | DKK 13,9M | +35% |
| Equity | DKK 12,6M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -10 | -19 | -13 | -10 | -15 | -28 | -13 | -13 | -13 | -14 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -10 | -19 | -13 | -10 | -15 | -28 | -13 | -13 | -13 | -14 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -10 | -19 | -13 | -10 | -15 | -28 | -13 | -13 | -13 | -14 | -16 | -24 |
| Net financials | 325 | 592 | 735 | 856 | 826 | 764 | 949 | 802 | 874 | 1.487 | 3.423 | 793 | 2.664 | 3.521 |
| Profit before tax | 318 | 589 | 725 | 837 | 813 | 754 | 934 | 774 | 861 | 1.475 | 3.410 | 780 | 2.648 | 3.497 |
| Tax | -2 | 0 | 0 | -1 | 1 | 7 | -0 | -15 | -5 | -12 | 11 | 71 | 77 | 77 |
| Net profit | 320 | 589 | 725 | 838 | 811 | 748 | 934 | 789 | 866 | 1.487 | 3.399 | 709 | 2.571 | 3.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 1.042 | 1.922 | 2.541 | 3.314 | 3.827 | 4.708 | 3.363 | 4.000 | 5.381 | 7.026 | 8.472 | 10.292 | 13.897 |
| Equity | 448 | 1.037 | 1.712 | 2.333 | 3.093 | 3.691 | 4.475 | 3.214 | 3.979 | 5.355 | 7.004 | 7.413 | 9.584 | 12.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 5 | 210 | 208 | 221 | 136 | 233 | 150 | 21 | 26 | 21 | 1.059 | 708 | 1.293 |
| Total debt | 28 | 5 | 210 | 208 | 221 | 136 | 233 | 150 | 21 | 26 | 21 | 1.059 | 708 | 1.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|