| Revenue | DKK 6M | -9% |
| EBITDA | DKK 1,8M | -26% |
| Net profit | DKK 1,2M | -30% |
| Total assets | DKK 6,4M | -12% |
| Equity | DKK 3,9M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.070 | 5.025 | 5.703 | 6.577 | 5.961 |
| Staff expenses | -2.821 | -3.800 | -4.053 | -4.212 | -4.207 |
| EBITDA | 1.249 | 1.225 | 1.650 | 2.365 | 1.755 |
| Depreciation & amort. | -61 | -87 | -117 | -133 | -128 |
| EBIT | 1.188 | 1.139 | 1.533 | 2.232 | 1.626 |
| Net financials | -31 | -35 | -44 | -42 | 20 |
| Profit before tax | 1.158 | 1.104 | 1.489 | 2.190 | 1.646 |
| Tax | 267 | 244 | 333 | 414 | 402 |
| Net profit | 891 | 860 | 1.157 | 1.776 | 1.244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.855 | 6.316 | 7.360 | 7.340 | 6.443 |
| Equity | 2.023 | 2.483 | 3.040 | 3.816 | 3.860 |
| Long-term debt | 624 | 591 | 840 | 1.471 | 1.022 |
| Short-term debt | 3.191 | 3.186 | 3.383 | 2.049 | 1.561 |
| Total debt | 3.814 | 3.777 | 4.223 | 3.520 | 2.583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Hessellund | Management | 0 companies |