| Revenue | DKK 30,1M | +8% |
| EBITDA | DKK 4,4M | -6% |
| Net profit | DKK 2M | -1% |
| Total assets | DKK 25,7M | -1% |
| Equity | DKK 10,7M | +23% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.189 | 31.196 | 25.661 | 27.914 | 30.099 |
| Staff expenses | -23.653 | -28.494 | -23.679 | -23.188 | -25.673 |
| EBITDA | 4.536 | 2.703 | 1.982 | 4.726 | 4.425 |
| Depreciation & amort. | -869 | -1.139 | -1.144 | -2.011 | -1.714 |
| EBIT | 3.667 | 1.564 | 838 | 2.715 | 2.712 |
| Net financials | 17 | -32 | -108 | -102 | -115 |
| Profit before tax | 3.684 | 1.532 | 731 | 2.614 | 2.597 |
| Tax | 812 | 353 | 127 | 577 | 585 |
| Net profit | 2.872 | 1.179 | 604 | 2.037 | 2.011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.431 | 25.848 | 23.027 | 25.912 | 25.662 |
| Equity | 9.909 | 8.088 | 6.692 | 8.728 | 10.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.145 | 14.030 | 12.479 | 13.580 | 10.733 |
| Total debt | 12.145 | 14.030 | 12.479 | 13.580 | 10.733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MZ Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2021 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Zehngraff Poulsen | Management | 0 companies |
| Randi Lønberg Poulsen | Chairman | 0 companies |
| Cecillie Malena Poulsen | Board of Directors | 0 companies |
| Finn Jul Poulsen | Board of Directors | 0 companies |