| Revenue | DKK -9K | -46% |
| EBITDA | DKK -9K | +46% |
| Net profit | DKK -107K | -30% |
| Total assets | DKK 137K | +5% |
| Equity | DKK -3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 91 | 73 | -149 | -219 | -903 | 67 | -5 | -12 | -17 | -9 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 91 | 73 | -149 | -219 | -903 | 67 | -5 | -12 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 91 | 73 | -149 | -219 | -903 | 67 | -5 | -12 | -17 | -9 |
| Net financials | -65 | -74 | -37 | -38 | -38 | -0 | -82 | -162 | 50 | -88 | -128 |
| Profit before tax | 6 | 17 | 36 | -187 | -257 | -904 | -16 | -167 | 38 | -105 | -138 |
| Tax | 2 | 15 | 29 | -14 | -56 | -199 | -206 | -40 | 250 | -23 | -31 |
| Net profit | 4 | 2 | 7 | -173 | -201 | -705 | 190 | -127 | -212 | -82 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.330 | 2.457 | 2.582 | 2.459 | 2.037 | 1.313 | 1.512 | 475 | 1.082 | 130 | 137 |
| Equity | -1.396 | -1.394 | -1.386 | -1.559 | -1.760 | -2.465 | -2.275 | -2.604 | -2.816 | -2.898 | -3.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.726 | 3.850 | 3.969 | 4.019 | 3.797 | 3.778 | 3.787 | 3.080 | 3.899 | 3.029 | 3.143 |
| Total debt | 3.726 | 3.850 | 3.969 | 4.019 | 3.797 | 3.778 | 3.787 | 3.080 | 3.899 | 3.029 | 3.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Management | Management | 2007 | — | — |
LF Management | Management | 2009 | — | — |
GS Management | Management | 2007 | — | — |
KE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VGH NR. 614 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristoffer Sandbjerg | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Linda Fini Sandbjerg | Management | 0 companies |
| Gunnar Sandbjerg | Management | 0 companies |
| Kristine Elva Sandbjerg Wieben | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |