| Revenue | DKK 219K | +85% |
| EBITDA | DKK -54K | +23% |
| Net profit | DKK -54K | +22% |
| Total assets | DKK 558K | -10% |
| Equity | DKK 468K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 156 | -14 | 39 | 231 | 298 | 324 | 298 | 260 | 25 | 295 | 390 | 118 | 219 |
| Staff expenses | -447 | -156 | -360 | -92 | -126 | -320 | -186 | -243 | -232 | -190 | -122 | -357 | -189 | -273 |
| EBITDA | -461 | -7 | -374 | -53 | 105 | -22 | 138 | 56 | 28 | -165 | 173 | 33 | -71 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | -7 | -374 | -53 | 105 | -22 | 138 | 56 | 28 | -165 | 173 | 33 | -71 | -54 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -2 | -1 | 1 | 2 | 0 |
| Profit before tax | -460 | -7 | -374 | -53 | 105 | -22 | 138 | 55 | 28 | -167 | 172 | 34 | -69 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -460 | -6 | -374 | -53 | 106 | -22 | 138 | 55 | 28 | -167 | 172 | 34 | -69 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 844 | 456 | 297 | 439 | 436 | 688 | 778 | 796 | 520 | 746 | 761 | 623 | 558 |
| Equity | 233 | 674 | 300 | 247 | 352 | 331 | 469 | 524 | 552 | 385 | 557 | 591 | 522 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 170 | 156 | 50 | 86 | 105 | 219 | 254 | 244 | 134 | 189 | 170 | 102 | 91 |
| Total debt | 30 | 170 | 156 | 50 | 86 | 105 | 219 | 254 | 244 | 134 | 189 | 170 | 102 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |