| Revenue | DKK 9,9M | -59% |
| EBITDA | DKK -4,6M | -144% |
| Net profit | DKK -5,3M | -136% |
| Total assets | DKK 26M | -23% |
| Equity | DKK 22,2M | -19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 15.921 | 15.955 | — | 24.105 | 9.940 |
| Staff expenses | -8.909 | -11.237 | -14.393 | -13.578 | -14.579 |
| EBITDA | 7.012 | 4.718 | 18.074 | 10.527 | -4.639 |
| Depreciation & amort. | -0 | -5 | -15 | -15 | -10 |
| EBIT | 7.012 | 4.713 | 18.059 | 10.513 | -4.648 |
| Net financials | 665 | 782 | 709 | 242 | 721 |
| Profit before tax | 7.677 | 5.495 | 4.360 | 10.755 | -3.927 |
| Tax | -0 | -0 | -0 | -3.931 | 1.334 |
| Net profit | 7.677 | 5.495 | 4.360 | 14.686 | -5.261 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 22.066 | 21.113 | 21.686 | 33.706 | 26.028 |
| Equity | 14.171 | 8.464 | 12.824 | 27.510 | 22.249 |
| Long-term debt | 262 | 830 | 696 | 0 | 0 |
| Short-term debt | 7.633 | 11.818 | 8.166 | 6.195 | 3.779 |
| Total debt | 7.895 | 12.649 | 8.862 | 6.195 | 3.779 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
LK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
SP Management | Management | 2007 – 2007 |
PA Management | Management | 2011 – 2015 |
KS Management | Management | 2007 – 2007 |
KL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
SB Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2011 – 2019 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kragelund Mærsk | Chief Executive Officer | 0 companies |
| Spyridon Pomonis | Management | 0 companies |
| Pia Aabo Nielsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Kim Lønberg | Chief Executive Officer | 0 companies |
| Albert Menashe | Chief Executive Officer | 0 companies |
| Søren Blom | Management | 0 companies |
| Manolis Terrovitis | Board of Directors | 0 companies |
| Stylianos Avlichos | Board of Directors | 0 companies |
| André Rafal Rogaczewski | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Thomas Johansen | Board of Directors | 0 companies |
| Apostolos Lafogiannis | Board of Directors | 0 companies |
| Tine Kosmider Boye | Board of Directors | 0 companies |
| Alexandros Stergios Manos | Chairman | 0 companies |
| Nikolaos-Socrates Labroukos | Chairman | 0 companies |
| Athanassios Kotsis | Chairman | 0 companies |
| Claus Bo Jørgensen | Board of Directors | 0 companies |