| Revenue | DKK 258K | -52% |
| EBITDA | DKK -71K | -155% |
| Net profit | DKK -92K | -207% |
| Total assets | DKK 453K | -28% |
| Equity | DKK -97K | -1659% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.416 | 1.087 | 591 | 533 | 258 |
| Staff expenses | -1.305 | -1.037 | -753 | -405 | -329 |
| EBITDA | 111 | 50 | -161 | 128 | -71 |
| Depreciation & amort. | -7 | -9 | -14 | -16 | -19 |
| EBIT | 104 | 41 | -175 | 113 | -90 |
| Net financials | -2 | -2 | 55 | -1 | -22 |
| Profit before tax | 102 | 39 | -121 | 112 | -111 |
| Tax | 39 | 9 | -26 | 26 | -19 |
| Net profit | 63 | 30 | -95 | 85 | -92 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 562 | 473 | 478 | 628 | 453 |
| Equity | -26 | 4 | -91 | -6 | -97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 469 | 569 | 633 | 546 |
| Total debt | 588 | 469 | 569 | 633 | 546 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PM Unofficial title | Unofficial title | 2023 – 2023 |
TR Management | Management | 2007 – 2017 |
FB | Audit | 2007 – 2013 |
TL Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Tina Ragone | Management | 0 companies |
| Flemming Bent Sivertsen | Audit | 0 companies |
| Tina Liva Pedersen | Chief Executive Officer | 0 companies |