| Revenue | DKK 4,6M | -20% |
| EBITDA | DKK 3,1M | +137% |
| Net profit | DKK 6M | +249% |
| Total assets | DKK 199M | +1% |
| Equity | DKK 100,2M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.159 | 4.508 | 5.149 | 5.768 | 4.589 |
| Staff expenses | -730 | -730 | -740 | -740 | -740 |
| EBITDA | 2.285 | 21.124 | -8.055 | -8.234 | 3.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.285 | 21.124 | -8.055 | -8.234 | 3.066 |
| Net financials | 3.296 | 3.909 | -6.613 | 3.076 | 4.606 |
| Profit before tax | 5.581 | 25.033 | -14.668 | -5.158 | 7.672 |
| Tax | 1.230 | 5.510 | -3.213 | -1.135 | 1.687 |
| Net profit | 4.351 | 19.523 | -11.455 | -4.023 | 5.984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193.280 | 216.846 | 204.115 | 198.028 | 199.043 |
| Equity | 94.188 | 112.711 | 100.256 | 95.233 | 100.218 |
| Long-term debt | 67.046 | 66.622 | 75.390 | 75.398 | 75.426 |
| Short-term debt | 13.541 | 15.147 | 9.346 | 10.604 | 6.743 |
| Total debt | 80.586 | 81.769 | 84.736 | 86.003 | 82.169 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LØ Founder | Founder | 2007 |
BØ Management | Management | 2016 |
HØ Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Øvlisen | Founder | 0 companies |
| Bente Øvlisen | Management | 0 companies |
| Hans Øvlisen | Management | 0 companies |