| Revenue | DKK 5,7M | -35% |
| EBITDA | DKK 5,6M | +315% |
| Net profit | DKK 1,2M | +168% |
| Total assets | DKK 170,6M | -2% |
| Equity | DKK 50,7M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.090 | 8.661 | 9.148 | 8.764 | 5.695 |
| Staff expenses | -1.134 | -1.149 | -1.161 | -1.182 | -1.124 |
| EBITDA | 10.877 | 7.782 | -3.107 | 1.352 | 5.611 |
| Depreciation & amort. | -30 | -226 | -226 | -306 | -240 |
| EBIT | 10.848 | 7.556 | -3.333 | 1.046 | 5.371 |
| Net financials | -1.362 | -775 | 3.742 | -3.381 | -3.912 |
| Profit before tax | 9.486 | 6.781 | 409 | -2.335 | 1.459 |
| Tax | 2.091 | 1.461 | 94 | -554 | 252 |
| Net profit | 7.395 | 5.320 | 315 | -1.781 | 1.207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.260 | 173.930 | 172.838 | 174.259 | 170.590 |
| Equity | 46.467 | 51.387 | 51.302 | 49.521 | 50.728 |
| Long-term debt | 88.744 | 98.246 | 99.710 | 100.131 | 100.218 |
| Short-term debt | 7.740 | 8.778 | 7.287 | 10.621 | 5.455 |
| Total debt | 96.484 | 107.024 | 106.997 | 110.752 | 105.673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Chairman | 2010 – 2016 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kappel | Management | 0 companies |
| Niels David Nielsen | Chairman | 0 companies |
| Asger Qvesehl | Chairman | 0 companies |
| Henrik Kappel | Chairman | 0 companies |
| John Wenzel Gedde | Board of Directors | 0 companies |
| Jane Vendelbo Bratholt | Board of Directors | 0 companies |
| Heidi Maria Thorvaldsen | Board of Directors | 0 companies |