| Revenue | — | — |
| EBITDA | DKK 32K | -43% |
| Net profit | DKK 457K | -43% |
| Total assets | DKK 25,6M | -2% |
| Equity | DKK 24M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -24 | -9 | -44 | -28 | 5 | -64 | 39 | -19 | -22 | 9 | 35 | 57 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -24 | -9 | -44 | -28 | 5 | -64 | 39 | -19 | -22 | 9 | 35 | 57 | 32 |
| Net financials | 3.072 | 2.911 | 4.296 | 1.376 | 42 | 4.806 | -2.596 | 2.276 | 5.458 | 2.542 | -3.621 | 108 | 1.026 | 599 |
| Profit before tax | 3.057 | 2.898 | 4.279 | 1.365 | 40 | 4.792 | -2.610 | 2.258 | 5.439 | 2.522 | -3.640 | 86 | 1.003 | 566 |
| Tax | 833 | 727 | 1.051 | 337 | 14 | 1.050 | -562 | 484 | 1.197 | 563 | -802 | 7 | 202 | 109 |
| Net profit | 2.224 | 2.171 | 3.228 | 1.027 | 26 | 3.742 | -2.048 | 1.774 | 4.242 | 1.958 | -2.838 | 79 | 801 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.489 | 22.009 | 25.318 | 25.386 | 32.762 | 29.030 | 25.366 | 26.466 | 30.614 | 31.258 | 27.852 | 26.147 | 26.049 | 25.596 |
| Equity | 19.404 | 21.479 | 24.609 | 25.336 | 24.862 | 27.604 | 24.556 | 25.330 | 28.573 | 29.531 | 25.693 | 24.773 | 24.574 | 24.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 530 | 710 | 50 | 7.900 | 1.426 | 810 | 1.136 | 2.041 | 1.726 | 2.159 | 1.374 | 1.475 | 1.565 |
| Total debt | 85 | 530 | 710 | 50 | 7.900 | 1.426 | 810 | 1.136 | 2.041 | 1.726 | 2.159 | 1.374 | 1.475 | 1.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|