| Revenue | DKK -454K | -158% |
| EBITDA | DKK -454K | -158% |
| Net profit | DKK 171K | -79% |
| Total assets | DKK 13,1M | -12% |
| Equity | DKK 4,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | -922 | 58 | -124 | 447 | 200 | 127 | 2.045 | 1 | 100 | 306 | 776 | -454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | -922 | 58 | -124 | 447 | 200 | 127 | 2.045 | 1 | 100 | 306 | 776 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | -922 | 58 | -124 | 447 | 200 | 127 | 2.045 | 1 | 100 | 306 | 776 | -454 |
| Net financials | -22 | -54 | -96 | -50 | -259 | -60 | 4 | 82 | 406 | 445 | 364 | 273 | 673 |
| Profit before tax | 424 | -976 | -38 | -174 | 188 | 140 | 131 | 2.127 | 407 | 546 | 670 | 1.049 | 219 |
| Tax | 108 | -244 | -9 | -41 | 41 | 31 | 29 | 468 | 92 | 121 | 147 | 235 | 48 |
| Net profit | 316 | -733 | -29 | -133 | 146 | 109 | 102 | 1.658 | 314 | 425 | 523 | 814 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.957 | 1.754 | 1.085 | 1.136 | 1.707 | 1.768 | 741 | 3.332 | 18.366 | 11.233 | 7.471 | 14.940 | 13.122 |
| Equity | 132 | -601 | -630 | -763 | -617 | 492 | 594 | 2.253 | 2.567 | 2.992 | 3.515 | 4.329 | 4.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 |
| Short-term debt | 2.426 | 2.355 | 1.715 | 1.899 | 2.324 | 1.275 | 146 | 1.079 | 15.799 | 8.241 | 3.845 | 10.611 | 8.622 |
| Total debt | 2.426 | 2.355 | 1.715 | 1.899 | 2.324 | 1.275 | 146 | 1.079 | 15.799 | 8.241 | 3.956 | 10.611 | 8.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TUCO GROUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pedersen | Management | 0 companies |