| Revenue | DKK -67K | +50% |
| EBITDA | DKK -587K | -257% |
| Net profit | DKK 56K | -89% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK 8,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -3 | -2 | -3 | -3 | -3 | -6 | -21 | -19 | 0 | -29 | -45 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -156 | -120 | -520 |
| EBITDA | -6 | 2 | 3 | -2 | -3 | -3 | -3 | -6 | -21 | -139 | -132 | -185 | -165 | -587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 2 | 3 | -2 | -3 | -3 | -3 | -6 | -21 | -139 | -132 | -185 | -165 | -587 |
| Net financials | 455 | 222 | 721 | 728 | 962 | 1.046 | 585 | 3.302 | -45 | 1.002 | -947 | 419 | 672 | 643 |
| Profit before tax | 449 | -220 | -719 | 726 | 959 | 1.044 | 582 | 3.295 | -65 | 863 | -1.079 | 233 | 507 | 56 |
| Tax | 3 | -2 | -20 | 15 | 29 | 31 | -69 | 117 | -14 | 190 | -0 | -0 | -0 | -0 |
| Net profit | 446 | -218 | -699 | 711 | 930 | 1.013 | 651 | 3.179 | -51 | 674 | -1.079 | 233 | 507 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 2.567 | 4.192 | 4.875 | 5.739 | 7.195 | 6.989 | 9.306 | 9.127 | 9.750 | 7.692 | 8.108 | 8.318 | 8.707 |
| Equity | 2.180 | 2.300 | 2.949 | 3.609 | 4.539 | 5.501 | 6.099 | 9.224 | 9.117 | 8.735 | 7.655 | 7.830 | 8.276 | 8.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 267 | 1.243 | 1.266 | 1.200 | 1.694 | 890 | 82 | 10 | 1.015 | 36 | 278 | 42 | 442 |
| Total debt | 18 | 267 | 1.243 | 1.266 | 1.200 | 1.694 | 890 | 82 | 10 | 1.015 | 36 | 278 | 42 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|