| Revenue | DKK 8,3M | -30% |
| EBITDA | DKK 5,2M | +4% |
| Net profit | DKK 4,3M | +0% |
| Total assets | DKK 28,5M | -15% |
| Equity | DKK 15,1M | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.585 | 14.070 | 11.393 | 11.866 | 8.329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.639 | 8.695 | 6.427 | 4.989 | 5.177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.639 | 8.695 | 6.427 | 4.989 | 5.177 |
| Net financials | 124 | 590 | 654 | 483 | 283 |
| Profit before tax | 4.763 | 9.285 | 7.081 | 5.472 | 5.460 |
| Tax | 1.139 | 2.152 | 1.558 | 1.204 | 1.201 |
| Net profit | 3.624 | 7.133 | 5.523 | 4.268 | 4.259 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 |
|---|---|---|---|---|---|
| Total assets | 19.326 | 28.245 | 36.368 | 33.621 | 28.458 |
| Equity | 11.871 | 19.004 | 19.527 | 18.795 | 15.054 |
| Long-term debt | 2.731 | 3.956 | 11.341 | 9.558 | 8.222 |
| Short-term debt | 4.249 | 4.850 | 4.849 | 4.847 | 4.931 |
| Total debt | 6.980 | 8.806 | 16.190 | 14.405 | 13.153 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
YB Management | Management | 2007 – 2018 |
PA Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2015 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2009 – 2018 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Yassine Ben Hamouda | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Paw Larsen | Board of Directors | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Bjørn Christie | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Anja Jensen | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Board of Directors | 0 companies |