| Revenue | DKK -57K | -138% |
| EBITDA | DKK -27K | -118% |
| Net profit | DKK -84K | -346% |
| Total assets | DKK 4,6M | -39% |
| Equity | DKK 879K | -36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 214 | 129 | 922 | 152 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 129 | 922 | 152 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 129 | 922 | 152 | -27 |
| Net financials | -77 | -64 | -117 | -108 | -104 |
| Profit before tax | 137 | 65 | 805 | 44 | -132 |
| Tax | 14 | 14 | 177 | 10 | -48 |
| Net profit | 123 | 51 | 628 | 34 | -84 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.081 | 3.051 | 7.490 | 7.646 | 4.648 |
| Equity | -101 | -50 | 1.328 | 1.362 | 879 |
| Long-term debt | 1.883 | 1.799 | 4.664 | 4.621 | 2.807 |
| Short-term debt | 1.284 | 1.274 | 1.292 | 1.454 | 936 |
| Total debt | 3.167 | 3.073 | 5.956 | 6.076 | 3.743 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TC Unofficial title | Unofficial title | 2018 – 2019 |
PA Management | Management | 2007 – 2007 |
JC Management | Management | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Colstrup | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Mads Richter Jensen | Chairman | 0 companies |
| Daniel Karrebæk Richter | Board of Directors | 0 companies |