| Revenue | DKK -33K | -23% |
| EBITDA | DKK -33K | +23% |
| Net profit | DKK 5K | -77% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 18 | — | — | -32 | -25 | -16 | -18 | -53 | -60 | -44 | -44 | -42 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 18 | 0 | 0 | -23 | 36 | 62 | -18 | -6 | -60 | -44 | -44 | -42 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 18 | 0 | 0 | -23 | 36 | 62 | -18 | -6 | -60 | -44 | -44 | -42 | -33 |
| Net financials | 2.016 | -496 | 0 | 0 | 1.091 | 2.100 | 118 | 1.647 | 107.337 | -8.185 | 3.657 | 196.975 | 70 | 37 |
| Profit before tax | 2.002 | -369 | 0 | 0 | 1.059 | 2.135 | 180 | 1.703 | 107.331 | -8.245 | 3.612 | 196.931 | 28 | 5 |
| Tax | -16 | -0 | -0 | -0 | -0 | -11 | -6 | -16 | -44 | 112 | -12 | -2 | 6 | -0 |
| Net profit | 2.018 | -374 | 0 | 0 | 1.068 | 2.146 | 185 | 1.719 | 107.375 | -8.357 | 3.624 | 196.933 | 21 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 3.210 | 0 | 0 | 4.243 | 6.545 | 4.939 | 7.027 | 52.927 | 28.166 | 15.700 | 3.260 | 3.017 | 3.050 |
| Equity | 1.158 | 1.533 | 0 | 0 | 2.124 | 3.270 | 2.456 | 675 | 44.050 | 25.193 | 14.537 | 2.471 | 2.492 | 2.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.342 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | -1.678 | 0 | 0 | 2.119 | 3.274 | 2.483 | 6.352 | 6.536 | 2.973 | 1.162 | 789 | 525 | 554 |
| Total debt | 975 | -1.678 | 0 | 0 | 2.119 | 3.274 | 2.483 | 6.352 | 8.878 | 2.973 | 1.162 | 789 | 525 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2007 | — | — |
PK Management | Management | 2025 | — | — |
MV Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRUSE INDUSTRIES ApS | Company | 50.0% | 50.0% | 2013 |
FRALMI ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Witt | Founder | 0 companies |
| Peter Kruse | Management | 0 companies |
| Morten Villekjær | Management | 0 companies |