| Revenue | DKK -165K | -189% |
| EBITDA | DKK -541K | -14% |
| Net profit | DKK -785K | -70% |
| Total assets | DKK 244K | -78% |
| Equity | DKK -642K | -550% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.477 | 3.666 | 3.490 | 3.082 | 3.450 | 3.376 | 3.424 | 2.775 | 263 | 187 | -165 |
| Staff expenses | -1.942 | -2.299 | -2.473 | -2.570 | -2.570 | -2.608 | -2.565 | -2.032 | -655 | -606 | -278 |
| EBITDA | 471 | 1.327 | 975 | 512 | 934 | 768 | 855 | 744 | -392 | -475 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -41 | -46 | -72 | -74 | -74 | -71 | -51 |
| EBIT | 471 | 1.327 | 975 | 472 | 893 | 723 | 783 | 670 | -466 | -546 | -592 |
| Net financials | 1 | -2 | -3 | -6 | -5 | -16 | -22 | -42 | -60 | -44 | -34 |
| Profit before tax | 472 | 1.325 | 972 | 465 | 888 | 706 | 761 | 628 | -526 | -590 | -627 |
| Tax | 82 | 337 | 241 | 111 | 199 | 157 | 169 | 141 | -115 | -129 | 158 |
| Net profit | 390 | 988 | 731 | 355 | 689 | 549 | 592 | 487 | -411 | -462 | -785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 2.277 | 2.001 | 2.345 | 2.498 | 2.266 | 2.734 | 2.907 | 1.929 | 1.126 | 244 |
| Equity | — | 538 | 569 | 923 | 1.287 | 1.136 | 1.128 | 1.015 | 604 | 143 | -642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 |
| Short-term debt | 390 | 790 | 732 | 1.422 | 1.211 | 1.117 | 1.592 | 1.882 | 1.262 | 983 | 886 |
| Total debt | 390 | 790 | 1.432 | 1.422 | 1.211 | 1.117 | 1.592 | 1.882 | 1.325 | 983 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIBONI ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bo Nielsen | Management | 0 companies |
| Marianne Jensen | Board of Directors | 0 companies |
| Ebbe Lynggaard | Board of Directors | 0 companies |
| Mads Kenneth Nielsen | Board of Directors | 0 companies |