| Revenue | — | — |
| EBITDA | DKK -40K | -88% |
| Net profit | DKK 3,8M | +197% |
| Total assets | DKK 6,8M | +71% |
| Equity | DKK 6,7M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -37 | -20 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -37 | -20 | -21 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -37 | -20 | -21 | -40 |
| Net financials | -112 | -135 | 124 | 384 | 130 | 3.655 | 5.752 | 232 | -129 | 1.848 | -304 | 1.288 | 3.808 |
| Profit before tax | -130 | -154 | 105 | 365 | 112 | 3.636 | 5.733 | 213 | -148 | 1.811 | -324 | 1.267 | 3.768 |
| Tax | -5 | -5 | -3 | -4 | -4 | -31 | 20 | -5 | -7 | -12 | -0 | -5 | -8 |
| Net profit | -125 | -149 | 109 | 369 | 116 | 3.667 | 5.713 | 218 | -141 | 1.823 | -324 | 1.272 | 3.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.441 | 3.140 | 3.268 | 3.018 | 3.134 | 7.240 | 9.118 | 6.731 | 6.004 | 5.023 | 2.690 | 3.983 | 6.814 |
| Equity | 3.271 | 3.122 | 3.230 | 2.999 | 3.115 | 4.782 | 8.495 | 6.713 | 5.971 | 4.794 | 2.671 | 3.943 | 6.719 |
| Long-term debt | 15 | 20 | 24 | 22 | 21 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 38 | 19 | 19 | 2.458 | 623 | 19 | 32 | 229 | 19 | 40 | 95 |
| Total debt | 19 | 19 | 38 | 19 | 19 | 2.458 | 623 | 19 | 32 | 229 | 19 | 40 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2007 | — | — |
TH Management | Management | 2007 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAZMATAZ ApS | Company | 50.0% | 50.0% | 2007 |
TOMAS HOSTRUP-LARSEN ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Peter Thorsen | Management | 0 companies |
| Tomas Hostrup-Larsen | Management | 0 companies |
| Anja Kempinski Németh | Chief Executive Officer | 0 companies |