| Revenue | DKK 214K | -369% |
| EBITDA | DKK 97K | +222% |
| Net profit | DKK 17K | +108% |
| Total assets | DKK 274K | -17% |
| Equity | DKK -430K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | 300 | 796 | 289 | 237 | -107 | -132 | -266 | -238 | -394 | -80 | 214 |
| Staff expenses | -1.087 | -932 | -1.042 | -908 | -687 | -495 | -333 | -114 | -179 | -118 | -0 | -117 |
| EBITDA | -1.252 | -632 | -246 | -619 | -451 | -602 | -465 | -380 | -417 | -512 | -80 | 97 |
| Depreciation & amort. | -9 | -9 | -25 | -20 | -20 | -68 | -68 | -48 | -28 | -32 | -96 | -73 |
| EBIT | -1.261 | -641 | -271 | -639 | -471 | -670 | -533 | -428 | -445 | -544 | -176 | 24 |
| Net financials | -165 | -155 | -125 | -54 | -34 | -25 | 1 | 2 | -10 | -12 | -29 | -7 |
| Profit before tax | -1.426 | -795 | -396 | -693 | -504 | -695 | -531 | -426 | -455 | -555 | -204 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.426 | -795 | -396 | -693 | -504 | -695 | -531 | -426 | -455 | -555 | -204 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 869 | 1.545 | 1.903 | 1.269 | 731 | 890 | 946 | 718 | 567 | 331 | 274 |
| Equity | -3.859 | -1.655 | 449 | 754 | 184 | 273 | 242 | 266 | 312 | -244 | -448 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 103 | 0 |
| Short-term debt | 5.260 | 2.524 | 1.096 | 1.149 | 1.086 | 458 | 648 | 680 | 406 | 687 | 676 | 704 |
| Total debt | 5.260 | 2.524 | 1.096 | 1.149 | 1.086 | 458 | 648 | 680 | 406 | 811 | 779 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UO Management | Management | 2007 | — | — |
ME Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULRIK SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Overgaard Sørensen | Management | 0 companies |
| Morten Elbrønd | Unofficial title | 0 companies |