| Revenue | DKK -26K | +14% |
| EBITDA | DKK -26K | -14% |
| Net profit | DKK -82K | -154% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 468K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -12 | -13 | -17 | -23 | -20 | -20 | -22 | -25 | -22 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -13 | -17 | -23 | -20 | -20 | -22 | -25 | -22 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -13 | -17 | -23 | -20 | -20 | -22 | -25 | -22 | -23 | -26 |
| Net financials | 67 | 169 | 55 | 323 | 154 | 180 | -92 | 288 | 324 | 53 | -268 | 215 | -78 |
| Profit before tax | 56 | 158 | 43 | 310 | 137 | 157 | -113 | 268 | 302 | 28 | -290 | 192 | -105 |
| Tax | 13 | 39 | 11 | 73 | 31 | 35 | -25 | 59 | 67 | 7 | -64 | 42 | -23 |
| Net profit | 42 | 118 | 32 | 237 | 106 | 123 | -88 | 209 | 236 | 21 | -226 | 150 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 938 | 929 | 1.221 | 1.390 | 1.518 | 1.434 | 1.665 | 1.940 | 1.797 | 1.564 | 1.749 | 1.693 |
| Equity | 581 | 601 | 536 | 675 | 781 | 800 | 606 | 708 | 833 | 741 | 400 | 550 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 337 | 394 | 546 | 608 | 718 | 827 | 957 | 1.108 | 1.056 | 1.164 | 1.199 | 1.224 |
| Total debt | 195 | 337 | 394 | 546 | 608 | 718 | 827 | 957 | 1.108 | 1.056 | 1.164 | 1.199 | 1.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|