| Revenue | DKK 138K | -15% |
| EBITDA | DKK 63K | -27% |
| Net profit | DKK 62K | -59% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 3,1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -21 | 18 | 35 | 39 | 46 | 160 | 150 | 168 | 162 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -51 | -76 | -76 | -75 | -75 |
| EBITDA | -4 | -5 | -4 | -6 | -21 | 18 | 35 | 39 | -7 | 109 | 73 | 92 | 87 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -13 | -13 | -13 | -20 | -20 | -20 |
| EBIT | -4 | -5 | -4 | -6 | -22 | 15 | 31 | 35 | -20 | 96 | 61 | 72 | 67 | 43 |
| Net financials | 233 | 568 | 219 | 453 | 327 | 376 | 1.216 | 19 | 63 | 180 | -156 | 59 | 130 | 41 |
| Profit before tax | 229 | 563 | 214 | 448 | 306 | 390 | 1.247 | 54 | 43 | 276 | -95 | 132 | 197 | 84 |
| Tax | 4 | 3 | 13 | 22 | -0 | 7 | 13 | 13 | 12 | 64 | -0 | 13 | 46 | 22 |
| Net profit | 225 | 560 | 201 | 426 | 306 | 383 | 1.234 | 41 | 31 | 212 | -95 | 119 | 151 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 1.980 | 2.098 | 2.425 | 2.635 | 2.915 | 4.082 | 3.988 | 3.693 | 3.867 | 3.622 | 3.615 | 3.572 | 3.187 |
| Equity | — | 1.966 | 2.071 | 2.399 | 2.605 | 2.887 | 4.017 | 3.953 | 3.634 | 3.735 | 3.527 | 3.532 | 3.433 | 3.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 57 | 0 | 2 | 45 | 6 |
| Short-term debt | 10 | 14 | 27 | 26 | 30 | 28 | 64 | 26 | 51 | 75 | 95 | 81 | 94 | 108 |
| Total debt | 10 | 14 | 27 | 26 | 30 | 28 | 64 | 35 | 59 | 132 | 95 | 83 | 139 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|