| Revenue | DKK 52K | -3141% |
| EBITDA | DKK 52K | +119% |
| Net profit | DKK 2K | +113% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 4,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -8 | -3 | 12 | -13 | 37 | 6 | 10 | 18 | -21 | -2 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -8 | -3 | 12 | -13 | 37 | 6 | 10 | -5 | -51 | -278 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -3 | -3 | -9 | -0 | -0 | -0 | -49 |
| EBIT | -4 | -5 | -5 | -8 | -3 | 5 | -21 | 34 | 3 | 0 | -5 | -51 | -278 | 3 |
| Net financials | 249 | 589 | 217 | 430 | 334 | 378 | 1.601 | 1.642 | -25 | 371 | -445 | 189 | 330 | 1 |
| Profit before tax | 245 | 584 | 213 | 422 | 331 | 383 | 1.580 | 1.676 | -22 | 371 | -450 | 137 | 52 | 4 |
| Tax | 8 | 8 | 13 | 16 | 2 | 11 | -0 | 10 | -0 | 80 | 58 | 33 | 69 | 2 |
| Net profit | 237 | 576 | 199 | 406 | 329 | 371 | 1.580 | 1.667 | -22 | 292 | -508 | 104 | -18 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.988 | 2.401 | 2.691 | 2.638 | 2.891 | 5.522 | 5.792 | 5.556 | 5.806 | 4.893 | 4.687 | 4.604 | 5.101 |
| Equity | — | 1.966 | 2.068 | 2.068 | 2.605 | 2.875 | 4.215 | 5.776 | 5.539 | 5.720 | 4.662 | 4.652 | 4.517 | 4.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 22 | 333 | 316 | 33 | 16 | 1.307 | 16 | 16 | 86 | 231 | 34 | 87 | 794 |
| Total debt | 17 | 22 | 333 | 316 | 33 | 16 | 1.307 | 16 | 16 | 86 | 231 | 34 | 87 | 794 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|