| Revenue | DKK 8K | -76% |
| EBITDA | DKK 4K | -67% |
| Net profit | DKK 2K | -78% |
| Total assets | DKK 78K | -29% |
| Equity | DKK 18K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -27 | -52 | -25 | -30 | -31 | -65 | -57 | -28 | 10 | 8 | 34 | 8 |
| Staff expenses | -113 | -2 | -1 | -0 | -3 | -3 | -4 | -1 | -0 | -0 | -2 | -21 | -4 |
| EBITDA | -180 | -29 | -53 | -25 | -32 | -34 | -68 | -58 | -28 | 10 | 7 | 13 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -29 | -53 | -25 | -32 | -34 | -68 | -58 | -28 | 10 | 7 | 13 | 4 |
| Net financials | 67 | 8 | 48 | 34 | 7 | 14 | -3 | -3 | -2 | -2 | -2 | -2 | -2 |
| Profit before tax | -113 | -21 | -5 | 9 | -25 | -20 | -71 | -61 | -30 | 8 | 4 | 10 | 2 |
| Tax | -28 | 88 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -109 | -5 | 9 | -26 | -20 | -71 | -61 | -30 | 8 | 4 | 10 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 719 | 617 | 530 | 403 | 280 | 179 | 71 | 42 | 73 | 89 | 110 | 78 |
| Equity | 910 | 705 | 603 | 512 | 385 | 262 | 85 | 24 | -7 | 2 | 6 | 16 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 14 | 18 | 18 | 18 | 94 | 47 | 49 | 71 | 83 | 94 | 60 |
| Total debt | 13 | 14 | 14 | 18 | 18 | 18 | 94 | 47 | 49 | 71 | 83 | 94 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|