| Revenue | DKK -1 | -100% |
| EBITDA | DKK -1 | +100% |
| Net profit | DKK 213K | +246% |
| Total assets | DKK 16,8M | +1% |
| Equity | DKK 7,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 0 | 0 | -17 | -22 | -21 | -20 | -13 | -56 | -92 | -25 | -14 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -17 | -19 | -17 | -22 | -21 | -20 | -13 | -56 | -92 | -25 | -14 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -17 | -19 | -17 | -22 | -21 | -20 | -13 | -56 | -92 | -25 | -14 | -0 |
| Net financials | -376 | -518 | -192 | 636 | 215 | 97 | 681 | 1.442 | 1.560 | 1.512 | -570 | -131 | 213 |
| Profit before tax | -407 | -535 | -211 | 618 | 193 | 75 | 661 | 1.429 | 1.504 | 1.420 | -595 | -145 | 213 |
| Tax | 15 | 18 | 12 | 1 | -11 | -17 | -16 | -3 | -14 | -22 | -0 | -0 | -0 |
| Net profit | -422 | -553 | -223 | 617 | 204 | 92 | 677 | 1.432 | 1.518 | 1.442 | -595 | -145 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.630 | 4.316 | 4.145 | 8.835 | 9.769 | 9.141 | 10.708 | 12.978 | 14.645 | 17.441 | 16.937 | 16.613 | 16.826 |
| Equity | 4.408 | 3.855 | 1.832 | 2.449 | 2.653 | 2.745 | 3.422 | 4.855 | 6.373 | 7.815 | 7.220 | 7.074 | 7.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 460 | 2.312 | 6.386 | 7.116 | 6.395 | 7.285 | 8.123 | 8.272 | 9.626 | 9.717 | 9.539 | 9.539 |
| Total debt | 221 | 460 | 2.312 | 6.386 | 7.116 | 6.395 | 7.285 | 8.123 | 8.272 | 9.626 | 9.717 | 9.539 | 9.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|