| Revenue | DKK 636K | +259% |
| EBITDA | DKK 636K | +259% |
| Net profit | DKK 508K | +468% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 6K | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.166 | -116 | 476 | -415 | 124 | -373 | 21 | -2 | 511 | -79 | -106 | 177 | 636 |
| Staff expenses | -1.468 | -826 | -69 | -414 | -423 | -437 | -479 | -352 | -395 | -397 | -1 | -0 | -0 |
| EBITDA | -3.633 | -941 | 407 | -829 | -299 | -810 | -458 | -354 | 116 | -476 | -107 | 177 | 636 |
| Depreciation & amort. | -101 | -116 | -45 | -22 | -22 | -22 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.734 | -1.058 | 362 | -851 | -321 | -832 | -463 | -354 | 116 | -476 | -107 | 177 | 636 |
| Net financials | 510 | 64 | -93 | 3 | 4 | -36 | 12 | 32 | 7 | 18 | -19 | -61 | -13 |
| Profit before tax | -3.225 | -994 | 269 | -848 | -317 | -867 | -451 | -323 | 123 | -458 | -126 | 116 | 624 |
| Tax | 695 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 27 | 116 |
| Net profit | -3.920 | -994 | 269 | -848 | -317 | -867 | -451 | -323 | 123 | -458 | -118 | 89 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.620 | 8.727 | 6.945 | 6.149 | 3.653 | 3.349 | 3.507 | 2.540 | 2.925 | 2.559 | 2.329 | 2.715 | 2.420 |
| Equity | 393 | 399 | 668 | 1.820 | 1.503 | 636 | 185 | -138 | -14 | -473 | -591 | -502 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.227 | 8.328 | 6.277 | 4.328 | 2.150 | 2.713 | 3.322 | 2.677 | 2.939 | 3.031 | 2.920 | 3.216 | 2.414 |
| Total debt | 9.227 | 8.328 | 6.277 | 4.328 | 2.150 | 2.713 | 3.322 | 2.677 | 2.939 | 3.031 | 2.920 | 3.216 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
| Audit | 2007 | — | — | |
TV Management | Management | 2013 | — | — |
TA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN FABER ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| REVISORSAMVIRKET AF 1975 STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tina Vinge Fellmann | Management | 0 companies |
| Torben Arnold Faber | Management | 0 companies |