| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 832K | -6% |
| Net profit | DKK 368K | -44% |
| Total assets | DKK 9,5M | -2% |
| Equity | DKK 4,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 1.083 | 678 | 780 | 977 | 1.047 | 1.130 | 998 | 992 | 1.308 | 753 | 1.012 | 1.150 | 1.099 |
| Staff expenses | -0 | -0 | -465 | -516 | -532 | -452 | -464 | -464 | -464 | -432 | -424 | -394 | -262 | -268 |
| EBITDA | 967 | 1.083 | 213 | 264 | 445 | 595 | 666 | 535 | 528 | 876 | 329 | 618 | 888 | 832 |
| Depreciation & amort. | -125 | -144 | -144 | -140 | -37 | -182 | -482 | -158 | -149 | -149 | -157 | -137 | -121 | -121 |
| EBIT | 842 | 938 | 69 | 124 | 409 | 413 | 184 | 377 | 379 | 727 | 173 | 480 | 767 | 710 |
| Net financials | -336 | -136 | -170 | 25 | -103 | -143 | 155 | -106 | -109 | -85 | -80 | -161 | 66 | -204 |
| Profit before tax | 507 | 803 | -101 | 149 | 306 | 269 | 340 | 271 | 270 | 642 | 93 | 319 | 833 | 506 |
| Tax | 127 | 258 | -25 | 25 | 68 | 505 | 93 | 93 | 90 | 168 | 54 | 99 | 175 | 138 |
| Net profit | 380 | 545 | -77 | 124 | 238 | -236 | 247 | 178 | 180 | 474 | 39 | 220 | 658 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.698 | 12.587 | 13.058 | 12.445 | 12.069 | 10.183 | 9.845 | 9.802 | 9.882 | 9.555 | 9.853 | 9.655 | 9.669 | 9.485 |
| Equity | 3.272 | 3.817 | 3.740 | 3.864 | 4.102 | 2.467 | 2.714 | 2.891 | 3.071 | 3.545 | 3.584 | 3.804 | 4.462 | 4.830 |
| Long-term debt | 8.243 | 7.775 | 7.373 | 6.936 | 6.613 | 6.289 | 5.940 | 5.676 | 5.327 | 5.123 | 4.699 | 4.451 | 3.941 | 3.672 |
| Short-term debt | 1.184 | 996 | 1.944 | 1.644 | 1.354 | 1.427 | 1.191 | 1.235 | 1.483 | 887 | 1.570 | 1.400 | 1.267 | 983 |
| Total debt | 9.426 | 8.771 | 9.318 | 8.581 | 7.967 | 7.716 | 7.131 | 6.911 | 6.811 | 6.010 | 6.270 | 5.851 | 5.208 | 4.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2007 | — | — |
JL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVEST A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Langkjær | Management | 0 companies |
| Jan Langkjær | Management | 0 companies |