| Revenue | — | — |
| EBITDA | DKK 272K | +138% |
| Net profit | DKK 242K | +133% |
| Total assets | DKK 306K | +131% |
| Equity | DKK -128K | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -535 | -28 | -110 | 700 | -722 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -535 | -28 | -110 | 700 | -722 | 272 |
| Net financials | -553 | -52 | -139 | 679 | -735 | 260 |
| Profit before tax | -558 | -59 | -147 | 669 | -748 | 250 |
| Tax | -7 | -8 | -8 | -11 | -8 | 8 |
| Net profit | -551 | -51 | -139 | 680 | -740 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.045 | 992 | 792 | 1.123 | 133 | 306 |
| Equity | 380 | 329 | 190 | 370 | -370 | -128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 663 | 602 | 753 | 502 | 434 |
| Total debt | 664 | 663 | 602 | 753 | 502 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2007 | — | — |
JF Management | Management | 2007 | — | — |
MT Management | Management | 2007 | — | — |
CR Audit | Audit | 2007 | — | — |
MA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KEISSNER HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
JACOB FRUENSGAARD ØE HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
METTE THEILGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
LOTTE JEPSEN HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lyngsted Jepsen | Management | 0 companies |
| Jacob Fruensgaard Øe | Management | 0 companies |
| Mette Theilgaard | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Michael Allan Keissner | Management | 0 companies |