| Revenue | DKK 8K | -108% |
| EBITDA | DKK 8K | +103% |
| Net profit | DKK 127K | +151% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.151 | 647 | 301 | -101 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 616 | 322 | 1.434 | -293 | 8 |
| Depreciation & amort. | -361 | 34 | 729 | -15 | -0 |
| EBIT | 255 | 288 | 705 | -308 | 8 |
| Net financials | -518 | -297 | -81 | 75 | 119 |
| Profit before tax | -263 | -9 | 624 | -233 | 127 |
| Tax | 93 | 3 | 151 | 14 | -0 |
| Net profit | -357 | -12 | 473 | -247 | 127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 13.447 | 8.170 | 5.883 | 4.818 | 4.905 |
| Equity | 4.563 | 4.551 | 5.024 | 4.777 | 4.904 |
| Long-term debt | 5.564 | 3.288 | 0 | 0 | 0 |
| Short-term debt | 3.320 | 330 | 859 | 41 | 1 |
| Total debt | 8.884 | 3.618 | 859 | 41 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PM Management | Management | 2007 – 2008 |
PM Management | Management | 2014 – 2016 |
PT Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bjørseth | Management | 0 companies |
| Per Morten Bjørseth | Management | 0 companies |
| Pål Torleif Raaum | Management | 0 companies |
| Thomas Monberg | Board of Directors | 0 companies |
| Nils Olav Årseth | Chairman | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Klaus Juel Rasmussen | Board of Directors | 0 companies |